| | Mar 2021
Rs.Cr | Mar 2020
Rs.Cr | Mar 2019
Rs.Cr | Mar 2018
Rs.Cr | Mar 2017
Rs.Cr | Mar 2016
Rs.Cr |
| | | | | | |
| Sales Turnover | 0.00 | 34.81 | 155.15 | 94.81 | 17.77 | 57.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 0.00 | 34.81 | 155.15 | 94.81 | 17.77 | 57.86 |
| Other Income | 0.00 | 17.55 | 9.69 | 2.46 | 0.02 | 0.15 |
| Stock Adjustments | 0.00 | -9.28 | 3.11 | 12.49 | 0.02 | -2.63 |
| Total Income | 0.00 | 43.08 | 167.95 | 109.76 | 17.81 | 55.38 |
| | | | | | |
| Raw Materials | 0.25 | 17.60 | 96.39 | 76.47 | 15.50 | 48.55 |
| Power & Fuel Cost | 0.00 | 0.52 | 2.01 | 1.13 | 0.16 | 0.30 |
| Employee Cost | -0.62 | 7.94 | 22.16 | 9.32 | 0.87 | 0.63 |
| Other Manufacturing Expenses | -0.22 | 1.44 | 12.96 | 5.77 | 0.09 | 0.97 |
| Selling & Administrative Expenses | 0.25 | 8.22 | 15.88 | 10.54 | 1.11 | 1.47 |
| Miscellaneous Expenses | 246.53 | 0.26 | 0.35 | 1.01 | 0.06 | 0.99 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 246.20 | 35.98 | 149.74 | 104.23 | 17.79 | 52.90 |
| Operating Profit | -246.20 | 7.09 | 18.21 | 5.52 | 0.03 | 2.48 |
| Interest | 8.08 | 8.14 | 3.75 | 1.04 | 0.98 | 1.77 |
| Gross Profit | -254.28 | -1.05 | 14.46 | 4.48 | -0.95 | 0.71 |
| Depreciation | 1.39 | 1.86 | 1.77 | 0.87 | 0.44 | 0.50 |
| Profit Before Tax | -255.67 | -2.91 | 12.69 | 3.61 | -1.39 | 0.21 |
| Tax | 0.00 | 1.73 | 0.05 | 0.10 | 0.00 | 0.12 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -3.89 | -0.34 | 3.71 | 0.66 | -0.44 | -0.04 |
| Reported Net Profit | -251.78 | -4.29 | 8.93 | 2.84 | -0.94 | 0.12 |
| Extraordinary Items | -209.86 | -0.14 | 0.00 | -0.53 | -0.02 | 0.00 |
| Adjusted Net Profit | -41.92 | -4.15 | 8.93 | 3.37 | -0.92 | 0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | -0.07 | 0.00 |
| P & L Balance brought forward | 11.87 | 16.16 | 7.23 | 4.39 | 5.40 | 5.29 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -239.91 | 11.87 | 16.16 | 7.23 | 4.39 | 5.40 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -20.58 | -0.35 | 0.73 | 0.23 | 0.00 | 0.08 |
| Earnings Per Share(Adj)-Unit Curr | -20.58 | -0.35 | 0.73 | 0.23 | 0.00 | 0.08 |
| Book Value-Unit Curr | 2.57 | 23.15 | 23.50 | 22.77 | 5.21 | 5.87 |
| Book Value(Adj)-Unit Curr | 2.57 | 23.15 | 23.50 | 22.77 | 5.21 | 5.87 |